| Gross Sales | 7.83 | 15.41 | 16.81 | 15.82 |
| Other Operating Income | 0.27 | 0.18 | 0.23 | 0.29 |
| Other Income | 0.05 | 1.05 | 0.16 | 0.01 |
| Total Income | 8.15 | 16.64 | 17.20 | 16.12 |
| Total Expenditure | 17.67 | 19.40 | 17.88 | 15.46 |
| PBIDT | -9.52 | -2.76 | -0.68 | 0.66 |
| Interest | 3.69 | 4.14 | 3.82 | 3.90 |
| PBDT | -13.20 | -6.89 | -4.51 | -3.25 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.03 | -0.01 | -0.01 |
| Reported Profit After Tax | -13.19 | -6.88 | -4.51 | -3.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -13.19 | -6.88 | -4.51 | -3.24 |
| | | | | |
| EPS (Unit Curr.) | -5.94 | -3.10 | -2.03 | -1.46 |
| EPS (Adj) (Unit Curr.) | -5.94 | -3.10 | -2.03 | -1.46 |
| Calculated EPS (Unit Curr.) | -5.94 | -3.10 | -2.03 | -1.46 |
| Calculated EPS (Adj) (Unit Curr.) | -5.94 | -3.10 | -2.03 | -1.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -23.76 | -12.39 | -8.12 | -5.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -23.76 | -12.39 | -8.12 | -5.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.20 | 22.20 | 22.20 | 22.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -121.58 | -17.91 | -4.05 | 4.17 |
| PBDTM(%) | -168.58 | -44.71 | -26.83 | -20.54 |
| PATM(%) | -168.45 | -44.65 | -26.83 | -20.48 |