| Gross Sales | 1.23 | 1.20 | 0.89 | 1.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.00 | 0.01 | 0.00 |
| Total Income | 1.28 | 1.20 | 0.90 | 1.70 |
| Total Expenditure | 1.18 | 1.56 | 0.98 | 1.46 |
| PBIDT | 0.09 | -0.36 | -0.08 | 0.24 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.09 | -0.36 | -0.08 | 0.24 |
| Depreciation | 0.13 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | -0.01 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | -0.01 | 0.00 |
| Reported Profit After Tax | -0.05 | -0.37 | -0.07 | 0.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.05 | -0.37 | -0.07 | 0.23 |
| | | | | |
| EPS (Unit Curr.) | -1.13 | -9.22 | -1.78 | 5.83 |
| EPS (Adj) (Unit Curr.) | -1.13 | -9.22 | -1.78 | 5.83 |
| Calculated EPS (Unit Curr.) | -1.13 | -9.22 | -1.79 | 5.83 |
| Calculated EPS (Adj) (Unit Curr.) | -1.13 | -9.22 | -1.79 | 5.83 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.53 | -36.88 | -7.14 | 23.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.53 | -36.88 | -7.14 | 23.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.32 | -30.00 | -8.99 | 14.12 |
| PBDTM(%) | 7.32 | -30.00 | -8.99 | 14.12 |
| PATM(%) | -4.07 | -30.83 | -7.87 | 13.53 |