| Gross Sales | 0.08 | 2.18 | 0.63 | 1.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.40 | 1.08 | 0.54 | 0.48 |
| Total Income | 0.48 | 3.27 | 1.17 | 2.01 |
| Total Expenditure | 0.93 | 0.44 | 6.84 | 13.52 |
| PBIDT | -0.44 | 2.83 | -5.67 | -11.51 |
| Interest | 0.62 | 1.78 | 0.60 | 0.67 |
| PBDT | -1.06 | 1.05 | -6.27 | -12.18 |
| Depreciation | 0.28 | 0.28 | 0.29 | 0.29 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.34 | 0.77 | -6.56 | -12.47 |
| Extra-ordinary Items | 0.00 | 0.27 | -4.58 | -11.35 |
| Adjusted Profit After Extra-ordinary item | -1.34 | 0.50 | -1.98 | -1.12 |
| | | | | |
| EPS (Unit Curr.) | -0.29 | 0.17 | -1.42 | -2.70 |
| EPS (Adj) (Unit Curr.) | -0.29 | 0.17 | -1.42 | -2.70 |
| Calculated EPS (Unit Curr.) | -0.29 | 0.17 | -1.42 | -2.70 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | 0.17 | -1.42 | -2.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.16 | 0.67 | -5.69 | -10.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.16 | 0.67 | -5.69 | -10.81 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 46.12 | 46.12 | 46.12 | 46.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -550.00 | 129.82 | -900.00 | -752.29 |
| PBDTM(%) | -1,325.00 | 48.17 | -995.24 | -796.08 |
| PATM(%) | -1,675.00 | 35.32 | -1,041.27 | -815.03 |