| Gross Sales | 1.53 | 1.93 | 2.45 | 1.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.48 | 0.42 | 0.47 | 0.43 |
| Total Income | 2.01 | 2.36 | 2.92 | 2.31 |
| Total Expenditure | 13.52 | 5.65 | 10.52 | 5.87 |
| PBIDT | -11.51 | -3.29 | -7.60 | -3.56 |
| Interest | 0.67 | 2.00 | 0.79 | 0.63 |
| PBDT | -12.18 | -5.29 | -8.39 | -4.18 |
| Depreciation | 0.29 | 0.29 | -0.02 | 0.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.38 | -0.03 |
| Reported Profit After Tax | -12.47 | -5.59 | -8.00 | -4.82 |
| Extra-ordinary Items | -11.35 | -3.16 | -5.32 | -3.29 |
| Adjusted Profit After Extra-ordinary item | -1.12 | -2.43 | -2.68 | -1.53 |
| | | | | |
| EPS (Unit Curr.) | -2.70 | -1.21 | -1.73 | -1.05 |
| EPS (Adj) (Unit Curr.) | -2.70 | -1.21 | -1.73 | -1.05 |
| Calculated EPS (Unit Curr.) | -2.70 | -1.21 | -1.73 | -1.05 |
| Calculated EPS (Adj) (Unit Curr.) | -2.70 | -1.21 | -1.73 | -1.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.81 | -4.85 | -6.94 | -4.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.81 | -4.85 | -6.94 | -4.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 46.12 | 46.12 | 46.12 | 46.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -752.29 | -170.47 | -310.20 | -188.36 |
| PBDTM(%) | -796.08 | -274.09 | -342.45 | -221.16 |
| PATM(%) | -815.03 | -289.64 | -326.53 | -255.03 |