| Gross Sales | 26.26 | 30.17 | 26.61 | 34.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.50 | 1.46 | 0.68 | 0.94 |
| Total Income | 34.77 | 31.63 | 27.29 | 35.39 |
| Total Expenditure | 32.92 | 42.03 | 33.34 | 37.21 |
| PBIDT | 1.85 | -10.40 | -6.05 | -1.81 |
| Interest | 0.81 | 0.40 | 1.03 | 0.86 |
| PBDT | 1.04 | -10.81 | -7.08 | -2.68 |
| Depreciation | 2.69 | 2.70 | 2.73 | 2.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.89 | -11.75 | -0.38 | -0.34 |
| Reported Profit After Tax | 0.23 | -1.76 | -9.44 | -5.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.23 | -1.76 | -9.44 | -5.01 |
| | | | | |
| EPS (Unit Curr.) | 0.26 | -1.95 | -10.49 | -5.57 |
| EPS (Adj) (Unit Curr.) | 0.26 | -1.95 | -10.49 | -5.57 |
| Calculated EPS (Unit Curr.) | 0.26 | -1.95 | -10.49 | -5.57 |
| Calculated EPS (Adj) (Unit Curr.) | 0.26 | -1.95 | -10.49 | -5.57 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.03 | -7.81 | -41.94 | -22.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.03 | -7.81 | -41.94 | -22.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.00 | 9.00 | 9.00 | 9.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.04 | -34.47 | -22.74 | -5.25 |
| PBDTM(%) | 3.96 | -35.83 | -26.61 | -7.78 |
| PATM(%) | 0.88 | -5.83 | -35.48 | -14.54 |