| Gross Sales | 19.02 | 0.33 | 2.03 | 1.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.11 | 0.19 | 0.12 |
| Total Income | 19.08 | 0.45 | 2.22 | 1.76 |
| Total Expenditure | 23.88 | 2.15 | 5.71 | 2.95 |
| PBIDT | -4.79 | -1.71 | -3.49 | -1.18 |
| Interest | 2.03 | 1.93 | 3.21 | 4.16 |
| PBDT | -6.83 | -3.64 | -6.70 | -5.35 |
| Depreciation | 1.05 | 1.00 | 1.00 | 1.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.87 | -4.64 | -7.71 | -6.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.87 | -4.64 | -7.71 | -6.38 |
| | | | | |
| EPS (Unit Curr.) | -15.85 | -9.35 | -15.52 | -12.85 |
| EPS (Adj) (Unit Curr.) | -15.85 | -9.35 | -15.52 | -12.85 |
| Calculated EPS (Unit Curr.) | -15.85 | -9.35 | -15.52 | -12.85 |
| Calculated EPS (Adj) (Unit Curr.) | -15.85 | -9.35 | -15.52 | -12.85 |
| Calculated EPS (Ann.) (Unit Curr.) | -63.40 | -37.40 | -62.07 | -51.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -63.40 | -37.40 | -62.07 | -51.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.97 | 4.97 | 4.97 | 4.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -25.18 | -518.18 | -171.92 | -71.52 |
| PBDTM(%) | -35.91 | -1,103.03 | -330.05 | -324.24 |
| PATM(%) | -41.38 | -1,406.06 | -379.80 | -386.67 |