| Gross Sales | 24.12 | 13.89 | 29.62 | 13.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.24 | 1.65 | 0.19 | 6,466.13 |
| Total Income | 24.37 | 15.54 | 29.82 | 6,479.63 |
| Total Expenditure | 22.83 | 16.43 | 22.71 | 17.13 |
| PBIDT | 1.53 | -0.89 | 7.11 | 6,462.50 |
| Interest | 59.60 | 58.16 | 55.09 | 155.36 |
| PBDT | -58.07 | -59.05 | -47.99 | 6,307.15 |
| Depreciation | 1.08 | 1.21 | 1.21 | 1.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -59.14 | -60.26 | -49.20 | 6,305.95 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.44 | 6,466.07 |
| Adjusted Profit After Extra-ordinary item | -59.14 | -60.26 | -48.76 | -160.12 |
| | | | | |
| EPS (Unit Curr.) | -6.07 | -7.68 | -6.77 | 1,043.40 |
| EPS (Adj) (Unit Curr.) | -6.07 | -7.68 | -6.77 | 1,043.40 |
| Calculated EPS (Unit Curr.) | -6.07 | -6.18 | -5.09 | 651.87 |
| Calculated EPS (Adj) (Unit Curr.) | -6.07 | -6.18 | -5.09 | 651.87 |
| Calculated EPS (Ann.) (Unit Curr.) | -24.26 | -24.72 | -20.34 | 2,607.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -24.26 | -24.72 | -20.34 | 2,607.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.50 | 97.50 | 96.74 | 96.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.34 | -6.41 | 24.00 | 47,870.37 |
| PBDTM(%) | -240.75 | -425.13 | -162.02 | 46,719.63 |
| PATM(%) | -245.19 | -433.84 | -166.10 | 46,710.74 |