| Gross Sales | 1.93 | 2.22 | 2.01 | 1.87 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 1.93 | 2.22 | 2.01 | 1.88 |
| Total Expenditure | 4.02 | 3.95 | 3.67 | 3.24 |
| PBIDT | -2.09 | -1.73 | -1.66 | -1.36 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.09 | -1.73 | -1.66 | -1.36 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.11 | -1.75 | -1.68 | -1.37 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.11 | -1.75 | -1.68 | -1.37 |
| | | | | |
| EPS (Unit Curr.) | -8.61 | -7.13 | -6.84 | -5.58 |
| EPS (Adj) (Unit Curr.) | -8.61 | -7.13 | -6.84 | -5.58 |
| Calculated EPS (Unit Curr.) | -8.62 | -7.13 | -6.84 | -5.58 |
| Calculated EPS (Adj) (Unit Curr.) | -8.62 | -7.13 | -6.84 | -5.58 |
| Calculated EPS (Ann.) (Unit Curr.) | -34.46 | -28.52 | -27.38 | -22.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -34.46 | -28.52 | -27.38 | -22.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2.45 | 2.45 | 2.45 | 2.45 |
| Reserve & Surplus | -15.26 | -15.26 | -15.26 | -15.26 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -108.29 | -77.93 | -82.59 | -72.73 |
| PBDTM(%) | -108.29 | -77.93 | -82.59 | -72.73 |
| PATM(%) | -109.33 | -78.83 | -83.58 | -73.26 |