| Gross Sales | 19.39 | 19.89 | 22.34 | 23.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.22 | 9.45 | 3.57 | 3.00 |
| Total Income | 23.60 | 29.34 | 25.91 | 26.42 |
| Total Expenditure | 25.13 | 13.05 | 27.71 | 19.56 |
| PBIDT | -1.53 | 16.29 | -1.80 | 6.86 |
| Interest | 4.01 | 3.82 | 4.16 | 2.81 |
| PBDT | -5.53 | 12.47 | -5.96 | 4.05 |
| Depreciation | 0.77 | 0.78 | 0.71 | 0.66 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6.30 | 11.69 | -6.67 | 3.39 |
| Extra-ordinary Items | 0.00 | 5.75 | -11.31 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.30 | 5.94 | 4.64 | 3.39 |
| | | | | |
| EPS (Unit Curr.) | -5.73 | 10.62 | -6.06 | 3.08 |
| EPS (Adj) (Unit Curr.) | -5.73 | 10.62 | -6.06 | 3.08 |
| Calculated EPS (Unit Curr.) | -5.73 | 10.62 | -6.06 | 3.08 |
| Calculated EPS (Adj) (Unit Curr.) | -5.73 | 10.62 | -6.06 | 3.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.91 | 42.50 | -24.24 | 12.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.91 | 42.50 | -24.24 | 12.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.00 | 11.00 | 11.00 | 11.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.89 | 81.90 | -8.06 | 29.29 |
| PBDTM(%) | -28.52 | 62.69 | -26.68 | 17.29 |
| PATM(%) | -32.49 | 58.77 | -29.86 | 14.47 |