| Gross Sales | 0.55 | 0.03 | 0.01 | 0.18 |
| Other Operating Income | 0.00 | 0.29 | 0.00 | 0.00 |
| Other Income | 1.27 | 0.93 | 1.50 | 1.61 |
| Total Income | 1.82 | 1.25 | 1.50 | 1.79 |
| Total Expenditure | 1.02 | 4.02 | 0.87 | 1.62 |
| PBIDT | 0.79 | -2.77 | 0.64 | 0.17 |
| Interest | 0.85 | 0.79 | 0.71 | 0.65 |
| PBDT | -0.06 | -3.57 | -0.08 | -0.49 |
| Depreciation | 0.01 | 0.02 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.08 | -3.58 | -0.09 | -0.50 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.08 | -3.58 | -0.09 | -0.50 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -2.30 | -0.01 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.01 | -2.30 | -0.01 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.23 | -0.01 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.23 | -0.01 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.02 | -0.92 | -0.02 | -0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.02 | -0.92 | -0.02 | -0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.58 | 15.58 | 15.58 | 15.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 143.64 | -9,233.33 | 6,400.00 | 94.44 |
| PBDTM(%) | -10.91 | -11,900.00 | -800.00 | -272.22 |
| PATM(%) | -14.55 | -11,933.33 | -900.00 | -277.78 |