| Gross Sales | 71.00 | 71.00 | 78.59 | 71.00 |
| Other Operating Income | 0.74 | 2.22 | 1.52 | 0.79 |
| Other Income | 91.02 | 120.95 | 8.72 | 46.02 |
| Total Income | 162.76 | 194.17 | 88.83 | 117.81 |
| Total Expenditure | 73.24 | 83.79 | 88.15 | 74.94 |
| PBIDT | 89.52 | 110.38 | 0.68 | 42.87 |
| Interest | 4.85 | 5.98 | 6.23 | 7.55 |
| PBDT | 84.67 | 104.40 | -5.55 | 35.32 |
| Depreciation | 1.82 | 1.88 | 1.87 | 2.05 |
| Tax | 0.62 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 82.23 | 102.52 | -7.42 | 33.27 |
| Extra-ordinary Items | 87.07 | 0.00 | 3.13 | 45.48 |
| Adjusted Profit After Extra-ordinary item | -4.84 | 102.52 | -10.55 | -12.21 |
| | | | | |
| EPS (Unit Curr.) | 11.79 | 14.69 | -1.06 | 4.77 |
| EPS (Adj) (Unit Curr.) | 11.79 | 14.69 | -1.06 | 4.77 |
| Calculated EPS (Unit Curr.) | 11.79 | 14.70 | -1.06 | 4.77 |
| Calculated EPS (Adj) (Unit Curr.) | 11.79 | 14.70 | -1.06 | 4.77 |
| Calculated EPS (Ann.) (Unit Curr.) | 47.16 | 58.79 | -4.26 | 19.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 47.16 | 58.79 | -4.26 | 19.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 850.00 | 0.00 | 0.00 |
| Equity | 13.95 | 13.95 | 13.95 | 13.95 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 126.08 | 155.46 | 0.87 | 60.38 |
| PBDTM(%) | 119.25 | 147.04 | -7.06 | 49.75 |
| PATM(%) | 115.82 | 144.39 | -9.44 | 46.86 |