| Gross Sales | 0.37 | 0.30 | 0.65 | 0.63 |
| Other Operating Income | 0.00 | 0.00 | 0.01 | 0.00 |
| Other Income | 0.03 | 0.01 | 0.09 | 0.01 |
| Total Income | 0.40 | 0.31 | 0.74 | 0.65 |
| Total Expenditure | 0.74 | 0.54 | 0.80 | 0.67 |
| PBIDT | -0.33 | -0.23 | -0.06 | -0.02 |
| Interest | 0.01 | 0.01 | 0.02 | 0.02 |
| PBDT | -0.34 | -0.24 | -0.08 | -0.04 |
| Depreciation | 0.04 | 0.04 | 0.06 | 0.06 |
| Tax | 0.00 | 0.00 | 0.21 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.02 | 0.00 |
| Reported Profit After Tax | -0.39 | -0.28 | -0.33 | -0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.39 | -0.28 | -0.33 | -0.11 |
| | | | | |
| EPS (Unit Curr.) | -0.40 | -0.30 | -0.71 | -0.23 |
| EPS (Adj) (Unit Curr.) | -0.40 | -0.30 | -0.71 | -0.23 |
| Calculated EPS (Unit Curr.) | -0.40 | -0.30 | -0.71 | -0.23 |
| Calculated EPS (Adj) (Unit Curr.) | -0.40 | -0.30 | -0.71 | -0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.62 | -1.18 | -2.83 | -0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.62 | -1.18 | -2.83 | -0.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.56 | 9.56 | 4.67 | 4.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -89.19 | -76.67 | -9.23 | -3.17 |
| PBDTM(%) | -91.89 | -80.00 | -12.31 | -6.35 |
| PATM(%) | -105.41 | -93.33 | -50.77 | -17.46 |