| Gross Sales | 0.35 | 0.47 | 0.08 | 0.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.60 | 0.28 | 0.75 | 0.03 |
| Total Income | 0.95 | 0.75 | 0.83 | 0.40 |
| Total Expenditure | 1.65 | 1.41 | 0.27 | 0.74 |
| PBIDT | -0.71 | -0.65 | 0.56 | -0.33 |
| Interest | 0.09 | 0.09 | 0.01 | 0.01 |
| PBDT | -0.79 | -0.74 | 0.56 | -0.34 |
| Depreciation | 0.11 | 0.08 | 0.04 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.18 | 0.17 | 0.00 |
| Reported Profit After Tax | -0.89 | -0.65 | 0.35 | -0.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.89 | -0.65 | 0.35 | -0.39 |
| | | | | |
| EPS (Unit Curr.) | -0.79 | -0.72 | 0.37 | -0.40 |
| EPS (Adj) (Unit Curr.) | -0.79 | -0.72 | 0.37 | -0.40 |
| Calculated EPS (Unit Curr.) | -0.79 | -0.57 | 0.36 | -0.40 |
| Calculated EPS (Adj) (Unit Curr.) | -0.79 | -0.57 | 0.36 | -0.40 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.16 | -2.29 | 1.45 | -1.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.16 | -2.29 | 1.45 | -1.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.32 | 11.32 | 9.56 | 9.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -202.86 | -138.30 | 700.00 | -89.19 |
| PBDTM(%) | -225.71 | -157.45 | 700.00 | -91.89 |
| PATM(%) | -254.29 | -138.30 | 437.50 | -105.41 |