| Gross Sales | 5.00 | 10.16 | 51.91 | 4.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.21 | 0.24 | 0.16 |
| Total Income | 5.21 | 10.37 | 52.16 | 5.03 |
| Total Expenditure | 12.46 | 14.21 | 44.20 | 11.33 |
| PBIDT | -7.25 | -3.84 | 7.96 | -6.31 |
| Interest | 0.48 | 0.45 | 0.25 | 0.00 |
| PBDT | -7.73 | -4.29 | 7.71 | -6.31 |
| Depreciation | 0.25 | 0.25 | 0.25 | 0.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.19 | -1.09 | 2.06 | -1.63 |
| Reported Profit After Tax | -5.78 | -3.44 | 5.40 | -5.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.78 | -3.44 | 5.40 | -5.02 |
| | | | | |
| EPS (Unit Curr.) | -0.90 | -0.54 | 0.83 | -0.77 |
| EPS (Adj) (Unit Curr.) | -0.90 | -0.54 | 0.83 | -0.77 |
| Calculated EPS (Unit Curr.) | -0.88 | -0.52 | 0.82 | -0.77 |
| Calculated EPS (Adj) (Unit Curr.) | -0.88 | -0.52 | 0.82 | -0.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.53 | -2.10 | 3.29 | -3.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.53 | -2.10 | 3.29 | -3.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 65.59 | 65.59 | 65.59 | 65.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -145.00 | -37.80 | 15.33 | -129.84 |
| PBDTM(%) | -154.60 | -42.22 | 14.85 | -129.84 |
| PATM(%) | -115.60 | -33.86 | 10.40 | -103.29 |