| Gross Sales | 0.00 | 0.00 | 61.09 | 77.13 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.42 |
| Total Income | 0.00 | 0.00 | 61.09 | 77.54 |
| Total Expenditure | 0.18 | 0.23 | 60.93 | 76.19 |
| PBIDT | -0.18 | -0.23 | 0.16 | 1.35 |
| Interest | 0.18 | 0.08 | 0.12 | 0.31 |
| PBDT | -0.36 | -0.31 | 0.04 | 1.04 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.01 |
| Reported Profit After Tax | -0.39 | -0.34 | 0.00 | 1.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.39 | -0.34 | 0.00 | 1.01 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -0.01 | 0.00 | 0.04 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.01 | 0.00 | 0.04 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.01 | 0.00 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.01 | 0.00 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | -0.05 | 0.00 | 0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | -0.05 | 0.00 | 0.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.26 | 26.26 | 26.26 | 26.26 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | 0.26 | 1.75 |
| PBDTM(%) | 0.00 | 0.00 | 0.07 | 1.35 |
| PATM(%) | 0.00 | 0.00 | 0.00 | 1.31 |