| Gross Sales | 3.31 | 3.28 | 4.41 | 4.29 |
| Other Operating Income | 0.00 | 0.05 | 0.03 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.06 |
| Total Income | 3.31 | 3.33 | 4.44 | 4.35 |
| Total Expenditure | 3.11 | 3.78 | 4.16 | 3.50 |
| PBIDT | 0.20 | -0.45 | 0.28 | 0.85 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.19 | -0.45 | 0.28 | 0.85 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.03 |
| Tax | 0.00 | 0.26 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.16 | -0.74 | 0.24 | 0.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.16 | -0.74 | 0.24 | 0.82 |
| | | | | |
| EPS (Unit Curr.) | 0.35 | -1.66 | 0.53 | 1.83 |
| EPS (Adj) (Unit Curr.) | 0.35 | -1.66 | 0.53 | 1.83 |
| Calculated EPS (Unit Curr.) | 0.35 | -1.66 | 0.53 | 1.83 |
| Calculated EPS (Adj) (Unit Curr.) | 0.35 | -1.66 | 0.53 | 1.83 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.40 | -6.63 | 2.14 | 7.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.40 | -6.63 | 2.14 | 7.30 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.48 | 4.48 | 4.48 | 4.48 |
| Reserve & Surplus | 0.20 | 0.20 | 0.00 | 0.20 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.04 | -13.72 | 6.35 | 19.81 |
| PBDTM(%) | 5.74 | -13.72 | 6.35 | 19.81 |
| PATM(%) | 4.83 | -22.56 | 5.44 | 19.11 |