| Gross Sales | 26.63 | 14.85 | 23.32 | 37.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.22 | 0.45 | 2.65 | 0.46 |
| Total Income | 26.85 | 15.31 | 25.97 | 37.49 |
| Total Expenditure | 26.30 | 15.00 | 23.71 | 37.23 |
| PBIDT | 0.55 | 0.31 | 2.26 | 0.26 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 |
| PBDT | 0.53 | 0.29 | 2.24 | 0.24 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.36 | 0.30 | 0.81 | 0.06 |
| Reported Profit After Tax | -0.89 | -0.08 | 1.36 | 0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.89 | -0.08 | 1.36 | 0.11 |
| | | | | |
| EPS (Unit Curr.) | -0.16 | -0.01 | 0.24 | 0.02 |
| EPS (Adj) (Unit Curr.) | -0.16 | -0.01 | 0.24 | 0.02 |
| Calculated EPS (Unit Curr.) | -0.16 | -0.01 | 0.24 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.16 | -0.01 | 0.24 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.64 | -0.06 | 0.98 | 0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.64 | -0.06 | 0.98 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.67 | 55.67 | 55.67 | 55.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.07 | 2.09 | 9.69 | 0.70 |
| PBDTM(%) | 1.99 | 1.95 | 9.61 | 0.65 |
| PATM(%) | -3.34 | -0.54 | 5.83 | 0.30 |