| Gross Sales | 144.97 | 74.70 | 170.98 | 162.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.17 | 4.38 | 0.87 | 0.13 |
| Total Income | 145.14 | 79.08 | 171.85 | 162.54 |
| Total Expenditure | 145.88 | 84.44 | 153.22 | 630.73 |
| PBIDT | -0.74 | -5.36 | 18.64 | -468.20 |
| Interest | 9.23 | 8.38 | 7.91 | 7.86 |
| PBDT | -9.97 | -13.74 | 10.73 | -476.05 |
| Depreciation | 6.56 | 6.48 | 6.41 | 12.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -16.53 | -20.22 | 4.32 | -488.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -476.83 |
| Adjusted Profit After Extra-ordinary item | -16.53 | -20.22 | 4.32 | -11.37 |
| | | | | |
| EPS (Unit Curr.) | -1.42 | -1.75 | 0.37 | -42.16 |
| EPS (Adj) (Unit Curr.) | -1.42 | -1.75 | 0.37 | -42.16 |
| Calculated EPS (Unit Curr.) | -1.28 | -1.75 | 0.37 | -42.16 |
| Calculated EPS (Adj) (Unit Curr.) | -1.28 | -1.75 | 0.37 | -42.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.11 | -6.99 | 1.49 | -168.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.11 | -6.99 | 1.49 | -168.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 129.29 | 115.79 | 115.79 | 115.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.51 | -7.18 | 10.90 | -288.28 |
| PBDTM(%) | -6.88 | -18.39 | 6.28 | -293.12 |
| PATM(%) | -11.40 | -27.07 | 2.53 | -300.60 |