| Gross Sales | 2.21 | 2.24 | 2.25 | 3.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.02 | 0.07 | 0.03 |
| Total Income | 2.30 | 2.27 | 2.32 | 3.08 |
| Total Expenditure | 2.31 | 2.46 | 3.32 | 8.12 |
| PBIDT | -0.01 | -0.19 | -1.00 | -5.04 |
| Interest | 2.15 | 2.21 | 2.25 | 2.16 |
| PBDT | -2.16 | -2.40 | -3.25 | -7.20 |
| Depreciation | 0.94 | 0.94 | 0.94 | 1.19 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.82 | 1.08 | 0.00 | 10.79 |
| Reported Profit After Tax | -2.28 | -4.41 | -4.19 | -19.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.28 | -4.41 | -4.19 | -19.18 |
| | | | | |
| EPS (Unit Curr.) | -1.25 | -2.41 | -2.29 | -10.48 |
| EPS (Adj) (Unit Curr.) | -1.25 | -2.41 | -2.29 | -10.48 |
| Calculated EPS (Unit Curr.) | -1.25 | -2.41 | -2.29 | -10.48 |
| Calculated EPS (Adj) (Unit Curr.) | -1.25 | -2.41 | -2.29 | -10.48 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.99 | -9.64 | -9.15 | -41.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.99 | -9.64 | -9.15 | -41.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.31 | 18.31 | 18.31 | 18.31 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.45 | -8.48 | -44.44 | -165.25 |
| PBDTM(%) | -97.74 | -107.14 | -144.44 | -236.07 |
| PATM(%) | -103.17 | -196.88 | -186.22 | -628.85 |