| Gross Sales | 175.48 | 359.10 | 0.00 | 167.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.36 | 0.01 | 0.02 |
| Total Income | 175.48 | 359.46 | 0.01 | 167.57 |
| Total Expenditure | 161.50 | 330.14 | 0.19 | 151.03 |
| PBIDT | 13.97 | 29.32 | -0.18 | 16.54 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 13.97 | 29.32 | -0.18 | 16.53 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.02 |
| Tax | 4.27 | 6.89 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 9.69 | 22.41 | -0.19 | 16.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 9.69 | 22.41 | -0.19 | 16.52 |
| | | | | |
| EPS (Unit Curr.) | 0.97 | 2.86 | -0.02 | 2.11 |
| EPS (Adj) (Unit Curr.) | 0.97 | 2.86 | -0.02 | 2.11 |
| Calculated EPS (Unit Curr.) | 0.97 | 2.86 | -0.02 | 2.11 |
| Calculated EPS (Adj) (Unit Curr.) | 0.97 | 2.86 | -0.02 | 2.11 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.90 | 11.44 | -0.10 | 8.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.90 | 11.44 | -0.10 | 8.43 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.94 | 7.84 | 7.84 | 7.84 |
| Reserve & Surplus | 40.41 | 28.45 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.96 | 8.16 | 0.00 | 9.87 |
| PBDTM(%) | 7.96 | 8.16 | 0.00 | 9.87 |
| PATM(%) | 5.52 | 6.24 | 0.00 | 9.86 |