| Gross Sales | 0.65 | 0.57 | 0.08 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.32 | 0.10 | 0.00 |
| Total Income | 0.65 | 0.89 | 0.17 | 0.00 |
| Total Expenditure | 0.99 | 0.53 | 0.32 | 0.23 |
| PBIDT | -0.33 | 0.36 | -0.15 | -0.22 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.33 | 0.35 | -0.15 | -0.23 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.02 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.32 | 0.34 | -0.18 | -0.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.32 | 0.34 | -0.18 | -0.26 |
| | | | | |
| EPS (Unit Curr.) | -18.00 | 14.08 | -7.54 | -10.62 |
| EPS (Adj) (Unit Curr.) | -18.00 | 14.08 | -7.54 | -10.62 |
| Calculated EPS (Unit Curr.) | -130.86 | 137.84 | -75.39 | -106.18 |
| Calculated EPS (Adj) (Unit Curr.) | -130.86 | 137.84 | -75.39 | -106.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -523.43 | 551.35 | -301.55 | -424.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -523.43 | 551.35 | -301.55 | -424.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.02 | 0.02 | 0.02 | 0.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -50.77 | 63.16 | -187.50 | 0.00 |
| PBDTM(%) | -50.77 | 61.40 | -187.50 | 0.00 |
| PATM(%) | -49.23 | 59.65 | -225.00 | 0.00 |