| Gross Sales | 0.78 | 1.14 | 1.46 | 0.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.33 | 0.05 | 0.04 |
| Total Income | 1.23 | 1.47 | 1.51 | 0.85 |
| Total Expenditure | 2.43 | 2.91 | 4.13 | 3.07 |
| PBIDT | -1.20 | -1.44 | -2.62 | -2.22 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.20 | -1.44 | -2.62 | -2.22 |
| Depreciation | 2.46 | 2.46 | 2.45 | 2.45 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.66 | -3.90 | -5.07 | -4.67 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.66 | -3.90 | -5.07 | -4.67 |
| | | | | |
| EPS (Unit Curr.) | -0.52 | -0.55 | -0.72 | -0.66 |
| EPS (Adj) (Unit Curr.) | -0.52 | -0.55 | -0.72 | -0.66 |
| Calculated EPS (Unit Curr.) | -0.52 | -0.55 | -0.72 | -0.66 |
| Calculated EPS (Adj) (Unit Curr.) | -0.52 | -0.55 | -0.72 | -0.66 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.07 | -2.21 | -2.87 | -2.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.07 | -2.21 | -2.87 | -2.64 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 70.71 | 70.71 | 70.71 | 70.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -153.85 | -126.32 | -179.45 | -274.07 |
| PBDTM(%) | -153.85 | -126.32 | -179.45 | -274.07 |
| PATM(%) | -469.23 | -342.11 | -347.26 | -576.54 |