| Gross Sales | 1.60 | 2.73 | 11.94 | 15.94 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.01 | 0.35 | 1.20 |
| Total Income | 1.63 | 2.75 | 12.30 | 17.14 |
| Total Expenditure | 5.89 | 3.36 | 8.38 | 20.54 |
| PBIDT | -4.27 | -0.61 | 3.91 | -3.40 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -4.27 | -0.61 | 3.91 | -3.40 |
| Depreciation | 0.02 | 0.03 | 0.12 | 0.11 |
| Tax | 0.00 | 0.14 | 0.04 | -0.43 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -0.04 | -0.01 | 0.00 |
| Reported Profit After Tax | -4.32 | -0.73 | 3.77 | -3.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.32 | -0.73 | 3.77 | -3.08 |
| | | | | |
| EPS (Unit Curr.) | -3.53 | -0.58 | 2.96 | -2.41 |
| EPS (Adj) (Unit Curr.) | -3.53 | -0.58 | 2.96 | -2.41 |
| Calculated EPS (Unit Curr.) | -3.39 | -0.58 | 2.96 | -2.41 |
| Calculated EPS (Adj) (Unit Curr.) | -3.39 | -0.58 | 2.96 | -2.41 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.56 | -2.30 | 11.83 | -9.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.56 | -2.30 | 11.83 | -9.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.75 | 12.75 | 12.75 | 12.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -266.88 | -22.34 | 32.75 | -21.33 |
| PBDTM(%) | -266.88 | -22.34 | 32.75 | -21.33 |
| PATM(%) | -270.00 | -26.74 | 31.57 | -19.32 |