Jyoti

A+| A| A-|

Balance Sheet

Market
/
Corporate Information
/
Balance Sheet
Easy Menu
Mutual Fund
Corporate Actions
Equity
IPO
Other Markets
Derivatives

Change Company Name

Aurangabad Distillery Ltd

Breweries & Distilleries

BSE Code

538379

NSE Symbol

AURDIS

P/E

15.53

ISIN Demat

INE448V01019

Div & Yield %

EPS

8.75

Book Value

94.02

Market Cap (Rs Cr.)

139.30

Face Value

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
SOURCES OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Share Capital	10.25	8.20	8.20	8.20	8.20	8.20
Reserves Total	86.12	79.20	58.27	41.15	32.16	29.10
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	96.37	87.40	66.47	49.35	40.36	37.30
Secured Loans	53.79	43.50	40.86	34.33	31.33	31.93
Unsecured Loans	27.40	18.96	0.85	0.00	3.45	7.02
Total Debt	81.19	62.46	41.71	34.33	34.78	38.95
Other Liabilities	0.75	0.76	0.80	0.73	0.00	0.00
Total Liabilities	178.31	150.62	108.98	84.41	75.14	76.25
APPLICATION OF FUNDS :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Gross Block	81.57	80.97	81.75	73.91	71.87	71.35
Less : Accumulated Depreciation	37.34	33.48	29.96	26.37	23.21	19.92
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	44.23	47.49	51.79	47.54	48.66	51.43
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.36	0.83	0.87	1.01	0.27	1.22
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Inventories	41.21	39.72	32.94	24.25	17.05	22.71
Sundry Debtors	3.46	2.05	3.28	1.27	1.66	0.02
Cash and Bank Balance	0.20	0.74	0.21	0.19	0.76	0.33
Loans and Advances	87.62	68.57	55.97	25.36	26.14	39.27
Total Current Assets	132.50	111.09	92.40	51.07	45.61	62.34
Less : Current Liabilities and Provisions	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Current Liabilities	21.41	18.19	36.63	22.94	19.85	29.12
Provisions	5.17	7.57	7.10	1.83	2.45	1.85
Total Current Liabilities & Provisions	26.58	25.76	43.73	24.77	22.30	30.97
Net Current Assets	105.92	85.33	48.67	26.30	23.31	31.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	7.58	7.76	8.05	7.65	7.92	7.85
Net Deferred Tax	-7.58	-7.76	-8.05	-7.65	-7.92	-7.85
Other Assets	29.37	24.71	15.69	17.21	10.82	0.10
Total Assets	178.30	150.60	108.97	84.41	75.14	76.25
Contingent Liabilities	161.48	161.49	17.96	17.96	18.07	0.00

Balance Sheet

Mutual Fund

Corporate Actions

Equity

IPO

Other Markets

Derivatives

Main Menu

Market