| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 113.85 | 109.93 | 109.79 | 107.47 | 100.25 | 99.92 |
| Reserves Total | 3,121.10 | 2,602.65 | 2,534.27 | 2,251.98 | 1,624.41 | 1,472.69 |
| Equity Share Warrants | 0.00 | 92.50 | 92.50 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 3,234.95 | 2,805.08 | 2,736.56 | 2,359.45 | 1,724.66 | 1,572.61 |
| Secured Loans | 1,523.06 | 1,261.85 | 940.62 | 643.74 | 599.54 | 135.51 |
| Unsecured Loans | 50.74 | 61.55 | 126.24 | 177.97 | 236.68 | 287.07 |
| Total Debt | 1,573.80 | 1,323.40 | 1,066.86 | 821.71 | 836.22 | 422.58 |
| Other Liabilities | 34.40 | 43.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,843.15 | 4,172.14 | 3,803.42 | 3,181.16 | 2,560.88 | 1,995.19 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 2,758.04 | 2,304.25 | 1,641.47 | 1,535.12 | 1,433.09 | 1,288.01 |
| Less : Accumulated Depreciation | 571.55 | 455.61 | 364.54 | 294.89 | 229.95 | 172.04 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2,186.49 | 1,848.64 | 1,276.93 | 1,240.23 | 1,203.14 | 1,115.97 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 68.44 | 205.76 | 578.90 | 113.49 | 42.78 | 42.45 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 350.13 | 159.47 | 159.42 | 158.43 | 148.15 | 0.01 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 1,398.02 | 1,354.61 | 991.31 | 879.95 | 863.02 | 491.21 |
| Sundry Debtors | 919.96 | 652.06 | 544.68 | 373.20 | 280.10 | 205.49 |
| Cash and Bank Balance | 63.55 | 88.70 | 278.68 | 551.38 | 209.51 | 295.59 |
| Loans and Advances | 434.26 | 237.89 | 230.26 | 125.58 | 90.32 | 95.38 |
| Total Current Assets | 2,815.79 | 2,333.27 | 2,044.92 | 1,930.10 | 1,442.95 | 1,087.67 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 940.95 | 592.84 | 429.06 | 305.38 | 252.07 | 251.66 |
| Provisions | 26.94 | 9.12 | 5.68 | 9.67 | 18.63 | 24.13 |
| Total Current Liabilities & Provisions | 967.89 | 601.96 | 434.75 | 315.05 | 270.70 | 275.79 |
| Net Current Assets | 1,847.90 | 1,731.31 | 1,610.18 | 1,615.06 | 1,172.25 | 811.87 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 81.02 | 64.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 167.56 | 171.22 | 112.76 | 72.82 | 54.61 | 24.34 |
| Net Deferred Tax | -86.54 | -106.87 | -112.76 | -72.82 | -54.61 | -24.34 |
| Other Assets | 476.73 | 333.83 | 290.74 | 126.78 | 49.16 | 49.23 |
| Total Assets | 4,843.15 | 4,172.14 | 3,803.40 | 3,181.16 | 2,560.86 | 1,995.19 |
| Contingent Liabilities | 431.54 | 75.00 | 75.00 | 0.00 | 0.00 | 0.00 |