| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 621.79 | 124.17 | 123.60 | 120.89 | 120.66 | 120.32 |
| Reserves Total | 102,500.55 | 87,871.54 | 71,589.72 | 51,372.24 | 41,935.22 | 35,818.42 |
| Equity Share Warrants | 0.00 | 0.00 | 297.21 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 103,122.34 | 87,995.71 | 72,010.53 | 51,493.13 | 42,055.88 | 35,938.74 |
| Secured Loans | 224,697.03 | 172,020.65 | 131,408.34 | 96,706.57 | 77,158.68 | 60,136.14 |
| Unsecured Loans | 98,121.36 | 103,196.95 | 88,970.31 | 64,978.06 | 45,881.18 | 39,717.86 |
| Total Loan Funds | 322,818.39 | 275,217.60 | 220,378.65 | 161,684.63 | 123,039.86 | 99,854.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 425,940.73 | 363,213.31 | 292,389.18 | 213,177.76 | 165,095.74 | 135,792.74 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 367,225.96 | 304,359.16 | 243,334.43 | 179,097.12 | 144,276.25 | 113,089.94 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 6,737.09 | 5,861.87 | 4,882.48 | 3,521.98 | 2,668.81 | 2,138.13 |
| Less: Accumulated Depreciation | 3,012.79 | 2,287.22 | 1,822.55 | 1,375.07 | 1,070.37 | 910.93 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 3,724.30 | 3,574.65 | 3,059.93 | 2,146.91 | 1,598.44 | 1,227.20 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 119.26 | 39.20 | 42.59 | 79.53 | 32.68 | 51.06 |
| Investments | 38,074.37 | 41,716.23 | 37,153.36 | 28,737.85 | 16,371.82 | 20,169.12 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 1,575.76 | 1,416.39 | 1,244.89 | 1,070.21 | 1,017.11 | 709.72 |
| Cash and Bank Balance | 13,105.82 | 12,455.39 | 9,432.26 | 3,319.46 | 2,900.73 | 1,373.90 |
| Loans and Advances | 6,947.40 | 3,264.40 | 1,633.02 | 1,154.67 | 911.15 | 743.40 |
| 21,628.98 | 17,136.18 | 12,310.17 | 5,544.34 | 4,828.99 | 2,827.02 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 5,413.78 | 4,137.01 | 3,970.07 | 2,969.77 | 2,679.27 | 2,181.47 |
| Provisions | 848.80 | 519.24 | 467.94 | 377.22 | 241.57 | 309.34 |
| Total Current Liabilities & Provisions | 6,262.58 | 4,656.25 | 4,438.01 | 3,346.99 | 2,920.84 | 2,490.81 |
| Net Current Assets | 15,366.40 | 12,479.93 | 7,872.16 | 2,197.35 | 1,908.15 | 336.21 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1,885.97 | 1,415.44 | 926.71 | 964.98 | 939.06 | 956.09 |
| Deferred Tax Liability | 455.53 | 371.30 | 0.00 | 45.98 | 30.66 | 36.88 |
| Net Deferred Tax | 1,430.44 | 1,044.14 | 926.71 | 919.00 | 908.40 | 919.21 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 425,940.73 | 363,213.31 | 292,389.18 | 213,177.76 | 165,095.74 | 135,792.74 |
| Contingent Liabilities | 4,645.03 | 4,325.45 | 5,123.06 | 3,139.70 | 2,919.91 | 2,211.05 |