| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 41.12 | 41.12 | 19.26 | 19.26 | 19.26 | 19.26 |
| Reserves Total | 2,813.48 | 2,470.37 | 1,259.17 | 989.05 | 899.83 | 830.43 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2,854.60 | 2,511.49 | 1,278.43 | 1,008.31 | 919.09 | 849.69 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 2.75 | 69.80 |
| Unsecured Loans | 500.36 | 311.97 | 564.30 | 611.12 | 628.26 | 488.39 |
| Total Debt | 500.36 | 311.97 | 564.30 | 611.12 | 631.01 | 558.19 |
| Other Liabilities | 41.92 | 24.71 | 18.95 | 17.05 | 19.64 | 22.51 |
| Total Liabilities | 3,396.88 | 2,848.17 | 1,861.68 | 1,636.48 | 1,569.74 | 1,430.39 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 1,553.75 | 1,281.85 | 1,014.16 | 770.31 | 662.85 | 673.11 |
| Less : Accumulated Depreciation | 561.79 | 518.20 | 454.42 | 392.98 | 317.99 | 267.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 991.96 | 763.65 | 559.74 | 377.33 | 344.86 | 406.11 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 103.99 | 45.17 | 52.78 | 117.28 | 57.73 | 67.76 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1,206.50 | 957.15 | 449.83 | 392.45 | 499.87 | 220.88 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 1,779.47 | 1,232.66 | 1,313.80 | 1,126.37 | 867.69 | 849.65 |
| Sundry Debtors | 1,816.99 | 1,799.67 | 1,328.14 | 1,018.91 | 712.19 | 745.83 |
| Cash and Bank Balance | 306.10 | 262.31 | 175.22 | 205.06 | 300.41 | 225.97 |
| Loans and Advances | 1,299.88 | 926.66 | 773.69 | 630.41 | 481.81 | 559.36 |
| Total Current Assets | 5,202.44 | 4,221.30 | 3,590.85 | 2,980.75 | 2,362.10 | 2,380.81 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 4,177.67 | 3,222.11 | 2,891.70 | 2,362.00 | 1,872.25 | 1,830.17 |
| Provisions | 127.48 | 93.52 | 92.35 | 43.91 | 37.66 | 53.19 |
| Total Current Liabilities & Provisions | 4,305.15 | 3,315.63 | 2,984.05 | 2,405.91 | 1,909.91 | 1,883.36 |
| Net Current Assets | 897.29 | 905.67 | 606.80 | 574.84 | 452.19 | 497.45 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 107.10 | 69.37 | 37.56 | 35.50 | 58.87 | 73.81 |
| Deferred Tax Liability | 111.52 | 73.20 | 33.39 | 11.44 | 14.80 | 15.33 |
| Net Deferred Tax | -4.42 | -3.83 | 4.17 | 24.06 | 44.07 | 58.48 |
| Other Assets | 201.56 | 180.36 | 188.36 | 150.52 | 171.02 | 179.71 |
| Total Assets | 3,396.88 | 2,848.17 | 1,861.68 | 1,636.48 | 1,569.74 | 1,430.39 |
| Contingent Liabilities | 207.49 | 227.19 | 505.62 | 414.72 | 479.46 | 514.21 |