| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 |
| Reserves Total | -4.56 | -4.76 | -4.34 | -7.05 | -16.83 | -17.14 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1.94 | 1.74 | 2.16 | -0.55 | -10.33 | -10.64 |
| Secured Loans | 0.14 | 0.02 | 0.08 | 0.27 | 3.94 | 3.92 |
| Unsecured Loans | 4.99 | 5.02 | 5.67 | 7.23 | 8.10 | 9.49 |
| Total Debt | 5.13 | 5.04 | 5.75 | 7.50 | 12.04 | 13.41 |
| Other Liabilities | 0.26 | 0.21 | 0.40 | 4.75 | 0.46 | 0.91 |
| Total Liabilities | 7.33 | 6.99 | 8.31 | 11.70 | 2.17 | 3.68 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 9.75 | 9.65 | 9.62 | 10.15 | 6.91 | 13.90 |
| Less : Accumulated Depreciation | 4.01 | 3.94 | 3.85 | 3.93 | 4.32 | 5.31 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.74 | 5.71 | 5.77 | 6.22 | 2.59 | 8.59 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 1.95 | 0.11 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.15 | 0.39 | 1.26 | 0.40 | 1.47 | 3.74 |
| Sundry Debtors | 1.83 | 2.33 | 3.67 | 6.57 | 4.41 | 8.66 |
| Cash and Bank Balance | 0.13 | 0.28 | 0.42 | 0.37 | 0.41 | 0.62 |
| Loans and Advances | 1.48 | 1.20 | 1.27 | 2.18 | 3.01 | 2.13 |
| Total Current Assets | 3.58 | 4.21 | 6.63 | 9.51 | 9.29 | 15.15 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 2.75 | 3.63 | 4.80 | 5.84 | 12.51 | 20.10 |
| Provisions | 0.01 | 0.06 | 0.03 | 0.03 | 0.02 | 0.28 |
| Total Current Liabilities & Provisions | 2.77 | 3.68 | 4.82 | 5.86 | 12.52 | 20.38 |
| Net Current Assets | 0.82 | 0.52 | 1.80 | 3.65 | -3.23 | -5.23 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.66 | 0.65 | 0.63 | 1.72 | 0.77 | 0.13 |
| Total Assets | 7.34 | 6.99 | 8.32 | 11.69 | 2.18 | 3.69 |
| Contingent Liabilities | 4.94 | 1.96 | 1.93 | 2.81 | 2.69 | 2.88 |