| Gross Sales | 1.53 | 1.46 | 1.85 | 1.64 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.03 | 0.22 | 0.49 |
| Total Income | 1.57 | 1.49 | 2.07 | 2.13 |
| Total Expenditure | 1.62 | 1.62 | 2.01 | 1.89 |
| PBIDT | -0.06 | -0.13 | 0.06 | 0.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.15 |
| PBDT | -0.06 | -0.14 | 0.06 | 0.09 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.08 | -0.16 | 0.03 | 0.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.08 | -0.16 | 0.03 | 0.06 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.25 | 0.04 | 0.08 |
| EPS (Adj) (Unit Curr.) | -0.14 | -0.25 | 0.04 | 0.08 |
| Calculated EPS (Unit Curr.) | -0.12 | -0.25 | 0.05 | 0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.12 | -0.25 | 0.05 | 0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.49 | -0.98 | 0.21 | 0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.49 | -0.98 | 0.21 | 0.36 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.50 | 6.50 | 6.50 | 6.50 |
| Reserve & Surplus | 0.00 | -4.70 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.92 | -8.90 | 3.24 | 14.63 |
| PBDTM(%) | -3.92 | -9.59 | 3.24 | 5.49 |
| PATM(%) | -5.23 | -10.96 | 1.62 | 3.66 |