| Gross Sales | 89.47 | 66.33 | 54.86 | 63.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.31 | 1.95 | 1.29 | 4.56 |
| Total Income | 89.16 | 68.28 | 56.15 | 67.95 |
| Total Expenditure | 101.03 | 74.64 | 65.12 | 68.77 |
| PBIDT | -11.87 | -6.36 | -8.97 | -0.82 |
| Interest | 19.72 | 19.01 | 18.09 | 18.04 |
| PBDT | -31.59 | -25.37 | -27.06 | -18.86 |
| Depreciation | 18.32 | 18.36 | 17.73 | 17.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -9.91 | -12.49 |
| Reported Profit After Tax | -49.91 | -43.73 | -34.88 | -23.59 |
| Extra-ordinary Items | -6.26 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -43.65 | -43.73 | -34.88 | -23.59 |
| | | | | |
| EPS (Unit Curr.) | -5.41 | -4.74 | -3.78 | -2.56 |
| EPS (Adj) (Unit Curr.) | -5.41 | -4.74 | -3.78 | -2.56 |
| Calculated EPS (Unit Curr.) | -5.41 | -4.74 | -3.78 | -2.56 |
| Calculated EPS (Adj) (Unit Curr.) | -5.41 | -4.74 | -3.78 | -2.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -21.66 | -18.98 | -15.14 | -10.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -21.66 | -18.98 | -15.14 | -10.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 92.17 | 92.17 | 92.17 | 92.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -13.27 | -9.59 | -16.35 | -1.29 |
| PBDTM(%) | -35.31 | -38.25 | -49.33 | -29.75 |
| PATM(%) | -55.78 | -65.93 | -63.58 | -37.21 |