| Gross Sales | 86.47 | 78.08 | 62.13 | 83.59 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 116.55 | 0.05 | 0.44 | 1.73 |
| Total Income | 203.02 | 78.13 | 62.58 | 85.32 |
| Total Expenditure | 64.96 | 58.25 | 48.72 | 61.00 |
| PBIDT | 138.05 | 19.88 | 13.86 | 24.32 |
| Interest | 28.59 | 38.31 | 34.09 | 34.14 |
| PBDT | 109.47 | -18.43 | -20.23 | -9.83 |
| Depreciation | 4.99 | 4.96 | 5.03 | 5.19 |
| Tax | -0.01 | 0.00 | 0.00 | 0.19 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.19 | 28.57 | 0.00 | 0.00 |
| Reported Profit After Tax | 90.30 | -51.96 | -25.26 | -15.21 |
| Extra-ordinary Items | 102.35 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -12.05 | -51.96 | -25.26 | -15.21 |
| | | | | |
| EPS (Unit Curr.) | 46.42 | -26.71 | -12.99 | -7.82 |
| EPS (Adj) (Unit Curr.) | 46.42 | -26.71 | -12.99 | -7.82 |
| Calculated EPS (Unit Curr.) | 46.42 | -26.71 | -12.99 | -7.82 |
| Calculated EPS (Adj) (Unit Curr.) | 46.42 | -26.71 | -12.99 | -7.82 |
| Calculated EPS (Ann.) (Unit Curr.) | 185.68 | -106.85 | -51.94 | -31.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 185.68 | -106.85 | -51.94 | -31.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.45 | 19.45 | 19.45 | 19.45 |
| Reserve & Surplus | -339.21 | -339.21 | -339.21 | -339.21 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 159.65 | 25.46 | 22.31 | 29.09 |
| PBDTM(%) | 126.60 | -23.60 | -32.56 | -11.76 |
| PATM(%) | 104.43 | -66.55 | -40.66 | -18.20 |