| Gross Sales | 70.68 | 65.09 | 59.16 | 74.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.70 | 15.29 | 6.24 | 6.45 |
| Total Income | 75.38 | 80.38 | 65.40 | 80.48 |
| Total Expenditure | 65.60 | 80.07 | 62.00 | 75.45 |
| PBIDT | 9.78 | 0.30 | 3.40 | 5.03 |
| Interest | 10.53 | 3.65 | 13.10 | 12.23 |
| PBDT | -0.75 | -3.35 | -9.70 | -7.20 |
| Depreciation | 3.78 | 3.73 | 3.75 | 3.56 |
| Tax | -0.52 | 0.59 | -3.42 | -6.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.02 | -7.67 | -10.02 | -4.51 |
| Extra-ordinary Items | 0.00 | 3.57 | -1.39 | -1.75 |
| Adjusted Profit After Extra-ordinary item | -4.02 | -11.24 | -8.63 | -2.76 |
| | | | | |
| EPS (Unit Curr.) | -0.74 | -1.42 | -1.89 | -0.83 |
| EPS (Adj) (Unit Curr.) | -0.74 | -1.42 | -1.89 | -0.83 |
| Calculated EPS (Unit Curr.) | -0.74 | -1.41 | -1.85 | -0.83 |
| Calculated EPS (Adj) (Unit Curr.) | -0.74 | -1.41 | -1.85 | -0.83 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.96 | -5.66 | -7.39 | -3.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.96 | -5.66 | -7.39 | -3.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 27.11 | 27.11 | 27.11 | 27.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 13.84 | 0.46 | 5.75 | 6.80 |
| PBDTM(%) | -1.06 | -5.15 | -16.40 | -9.73 |
| PATM(%) | -5.69 | -11.78 | -16.94 | -6.09 |