| Gross Sales | 14.32 | 15.72 | 15.11 | 14.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.33 | 1.85 | 0.12 | 0.09 |
| Total Income | 14.64 | 17.57 | 15.23 | 14.46 |
| Total Expenditure | 14.73 | 16.14 | 19.78 | 16.06 |
| PBIDT | -0.09 | 1.43 | -4.55 | -1.60 |
| Interest | 0.69 | 0.79 | 0.50 | 0.56 |
| PBDT | -0.77 | 0.64 | -5.05 | -2.15 |
| Depreciation | 0.81 | 0.81 | 0.83 | 0.81 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.02 | -0.06 | 0.00 |
| Reported Profit After Tax | -1.55 | -0.19 | -5.82 | -2.96 |
| Extra-ordinary Items | 0.03 | 1.69 | -4.90 | -0.14 |
| Adjusted Profit After Extra-ordinary item | -1.58 | -1.88 | -0.92 | -2.82 |
| | | | | |
| EPS (Unit Curr.) | -1.42 | -0.17 | -5.36 | -2.73 |
| EPS (Adj) (Unit Curr.) | -1.42 | -0.17 | -5.36 | -2.73 |
| Calculated EPS (Unit Curr.) | -1.42 | -0.17 | -5.36 | -2.73 |
| Calculated EPS (Adj) (Unit Curr.) | -1.42 | -0.17 | -5.36 | -2.73 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.70 | -0.70 | -21.44 | -10.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.70 | -0.70 | -21.44 | -10.92 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.85 | 10.85 | 10.85 | 10.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.63 | 9.10 | -30.11 | -11.13 |
| PBDTM(%) | -5.38 | 4.07 | -33.42 | -14.95 |
| PATM(%) | -10.82 | -1.21 | -38.52 | -20.58 |