| Gross Sales | 7.64 | 9.30 | 12.23 | 17.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.72 | 0.78 | 2.05 | 1.09 |
| Total Income | 8.36 | 10.08 | 14.28 | 18.99 |
| Total Expenditure | 10.37 | 13.08 | 16.07 | 16.09 |
| PBIDT | -2.01 | -2.99 | -1.80 | 2.89 |
| Interest | 0.13 | 0.07 | 0.01 | 0.15 |
| PBDT | -2.14 | -3.06 | -1.80 | 2.75 |
| Depreciation | 0.89 | 0.88 | 0.80 | 0.79 |
| Tax | -0.19 | 0.00 | 0.19 | 0.85 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.24 | -0.41 | -0.51 |
| Reported Profit After Tax | -2.93 | -3.70 | -2.39 | 1.62 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.93 | -3.70 | -2.39 | 1.62 |
| | | | | |
| EPS (Unit Curr.) | -2.99 | -3.79 | -2.44 | 1.65 |
| EPS (Adj) (Unit Curr.) | -2.99 | -3.79 | -2.44 | 1.65 |
| Calculated EPS (Unit Curr.) | -2.99 | -3.79 | -2.44 | 1.65 |
| Calculated EPS (Adj) (Unit Curr.) | -2.99 | -3.79 | -2.44 | 1.65 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.96 | -15.14 | -9.77 | 6.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.96 | -15.14 | -9.77 | 6.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.78 | 9.78 | 9.78 | 9.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -26.31 | -32.15 | -14.72 | 16.15 |
| PBDTM(%) | -28.01 | -32.90 | -14.72 | 15.36 |
| PATM(%) | -38.35 | -39.78 | -19.54 | 9.05 |