| Gross Sales | 9.30 | 12.23 | 17.90 | 17.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.78 | 2.05 | 1.09 | 0.92 |
| Total Income | 10.08 | 14.28 | 18.99 | 18.44 |
| Total Expenditure | 13.08 | 16.07 | 16.09 | 15.91 |
| PBIDT | -2.99 | -1.80 | 2.89 | 2.53 |
| Interest | 0.07 | 0.01 | 0.15 | 0.15 |
| PBDT | -3.06 | -1.80 | 2.75 | 2.38 |
| Depreciation | 0.88 | 0.80 | 0.79 | 0.80 |
| Tax | 0.00 | 0.19 | 0.85 | 0.22 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.24 | -0.41 | -0.51 | 0.21 |
| Reported Profit After Tax | -3.70 | -2.39 | 1.62 | 1.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.70 | -2.39 | 1.62 | 1.16 |
| | | | | |
| EPS (Unit Curr.) | -3.79 | -2.44 | 1.65 | 1.18 |
| EPS (Adj) (Unit Curr.) | -3.79 | -2.44 | 1.65 | 1.18 |
| Calculated EPS (Unit Curr.) | -3.79 | -2.44 | 1.65 | 1.18 |
| Calculated EPS (Adj) (Unit Curr.) | -3.79 | -2.44 | 1.65 | 1.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.14 | -9.77 | 6.61 | 4.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.14 | -9.77 | 6.61 | 4.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.78 | 9.78 | 9.78 | 9.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -32.15 | -14.72 | 16.15 | 14.45 |
| PBDTM(%) | -32.90 | -14.72 | 15.36 | 13.59 |
| PATM(%) | -39.78 | -19.54 | 9.05 | 6.62 |