| Gross Sales | 0.41 | 0.00 | 0.07 | 0.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.69 | 5.24 | 7.49 | 1.83 |
| Total Income | 4.10 | 5.24 | 7.56 | 2.22 |
| Total Expenditure | 12.58 | 14.88 | 13.67 | 6.40 |
| PBIDT | -8.48 | -9.64 | -6.11 | -4.18 |
| Interest | 4.64 | 0.01 | 0.01 | 0.01 |
| PBDT | -13.12 | -9.65 | -6.12 | -4.19 |
| Depreciation | 0.08 | 0.08 | 0.09 | 0.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -13.20 | -9.73 | -6.21 | -4.28 |
| Extra-ordinary Items | -7.08 | -8.21 | -10.37 | -2.21 |
| Adjusted Profit After Extra-ordinary item | -6.12 | -1.52 | 4.16 | -2.07 |
| | | | | |
| EPS (Unit Curr.) | -0.40 | -0.30 | -0.19 | -0.13 |
| EPS (Adj) (Unit Curr.) | -0.40 | -0.30 | -0.19 | -0.13 |
| Calculated EPS (Unit Curr.) | -0.40 | -0.30 | -0.19 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | -0.40 | -0.30 | -0.19 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.60 | -1.18 | -0.75 | -0.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.60 | -1.18 | -0.75 | -0.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 65.84 | 65.84 | 65.84 | 65.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2,068.29 | 0.00 | -8,728.57 | -1,071.79 |
| PBDTM(%) | -3,200.00 | 0.00 | -8,742.86 | -1,074.36 |
| PATM(%) | -3,219.51 | 0.00 | -8,871.43 | -1,097.44 |