| Gross Sales | 112.20 | 142.07 | 57.96 | 47.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 50.45 | 34.80 | 42.04 | 27.17 |
| Total Income | 162.65 | 176.87 | 100.00 | 75.12 |
| Total Expenditure | 118.05 | 114.41 | 30.20 | 52.22 |
| PBIDT | 44.60 | 62.46 | 69.80 | 22.90 |
| Interest | 14.70 | 4.49 | 10.44 | 1.92 |
| PBDT | 29.90 | 57.97 | 59.36 | 20.98 |
| Depreciation | 0.57 | 0.51 | 0.51 | 0.51 |
| Tax | 2.71 | 0.04 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 24.09 | -9.89 | 28.96 | 7.00 |
| Reported Profit After Tax | 2.53 | 67.31 | 29.89 | 13.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.53 | 67.31 | 29.89 | 13.47 |
| | | | | |
| EPS (Unit Curr.) | 0.18 | 4.96 | 2.27 | 1.04 |
| EPS (Adj) (Unit Curr.) | 0.18 | 4.96 | 2.27 | 1.04 |
| Calculated EPS (Unit Curr.) | 0.18 | 4.96 | 2.20 | 1.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.18 | 4.96 | 2.20 | 1.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.71 | 19.86 | 8.82 | 4.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.71 | 19.86 | 8.82 | 4.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 142.10 | 135.60 | 135.60 | 129.35 |
| Reserve & Surplus | 2,672.11 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 39.75 | 43.96 | 120.43 | 47.76 |
| PBDTM(%) | 26.65 | 40.80 | 102.42 | 43.75 |
| PATM(%) | 2.25 | 47.38 | 51.57 | 28.09 |