| Gross Sales | 425.03 | 627.65 | 514.65 | 543.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.37 | 472.28 | 12.31 | 14.82 |
| Total Income | 433.40 | 1,099.93 | 526.96 | 558.22 |
| Total Expenditure | 423.37 | 600.84 | 493.89 | 546.32 |
| PBIDT | 10.03 | 499.09 | 33.07 | 11.90 |
| Interest | 29.98 | 45.43 | 47.64 | 52.99 |
| PBDT | -19.95 | 453.66 | -14.57 | -41.09 |
| Depreciation | 12.52 | 17.75 | 11.01 | 13.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -32.47 | 435.91 | -25.58 | -54.24 |
| Extra-ordinary Items | -0.14 | 459.04 | -4.58 | -1.71 |
| Adjusted Profit After Extra-ordinary item | -32.33 | -23.13 | -21.00 | -52.53 |
| | | | | |
| EPS (Unit Curr.) | -0.34 | 4.53 | -0.27 | -0.56 |
| EPS (Adj) (Unit Curr.) | -0.34 | 4.53 | -0.27 | -0.56 |
| Calculated EPS (Unit Curr.) | -0.34 | 4.53 | -0.27 | -0.56 |
| Calculated EPS (Adj) (Unit Curr.) | -0.34 | 4.53 | -0.27 | -0.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.35 | 18.11 | -1.06 | -2.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.35 | 18.11 | -1.06 | -2.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 962.85 | 962.85 | 962.85 | 960.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.36 | 79.52 | 6.43 | 2.19 |
| PBDTM(%) | -4.69 | 72.28 | -2.83 | -7.56 |
| PATM(%) | -7.64 | 69.45 | -4.97 | -9.98 |