| Gross Sales | 1,197.13 | 903.16 | 1,016.65 | 971.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 23.53 | 10.62 | 16.16 | 247.05 |
| Total Income | 1,220.66 | 913.78 | 1,032.81 | 1,218.58 |
| Total Expenditure | 1,199.33 | 1,281.83 | 1,180.44 | 1,002.52 |
| PBIDT | 21.33 | -368.05 | -147.63 | 216.06 |
| Interest | 47.60 | 73.77 | 72.84 | 82.44 |
| PBDT | -26.27 | -441.82 | -220.47 | 133.62 |
| Depreciation | 74.86 | 55.24 | 54.00 | 55.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -25.47 | -68.22 | -34.49 | 20.83 |
| Reported Profit After Tax | -75.66 | -428.84 | -239.98 | 57.46 |
| Extra-ordinary Items | -2.70 | -190.26 | 6.41 | 219.85 |
| Adjusted Profit After Extra-ordinary item | -72.96 | -238.58 | -246.39 | -162.39 |
| | | | | |
| EPS (Unit Curr.) | -2.41 | 144.64 | -8.41 | 1.86 |
| EPS (Adj) (Unit Curr.) | -2.41 | 144.64 | -8.41 | 1.86 |
| Calculated EPS (Unit Curr.) | -2.44 | -13.84 | -7.74 | 1.85 |
| Calculated EPS (Adj) (Unit Curr.) | -2.44 | -13.84 | -7.74 | 1.85 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.77 | -55.35 | -30.98 | 7.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.77 | -55.35 | -30.98 | 7.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 309.90 | 309.90 | 309.90 | 309.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.78 | -40.75 | -14.52 | 22.24 |
| PBDTM(%) | -2.19 | -48.92 | -21.69 | 13.75 |
| PATM(%) | -6.32 | -47.48 | -23.60 | 5.91 |