Gross Sales | 385.63 | 488.10 | 483.47 | 310.12 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 10.16 | 5.54 | 6.81 | 1.58 |
Total Income | 395.78 | 493.63 | 490.28 | 311.70 |
Total Expenditure | 237.96 | 353.60 | 361.28 | 228.67 |
PBIDT | 157.82 | 140.03 | 128.99 | 83.03 |
Interest | 34.48 | 12.36 | 11.32 | 19.33 |
PBDT | 123.34 | 127.67 | 117.67 | 63.70 |
Depreciation | 25.89 | 13.57 | 12.79 | 12.82 |
Tax | 5.86 | -24.85 | 27.88 | 11.40 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 19.44 | 53.03 | -0.06 | 2.64 |
Reported Profit After Tax | 72.16 | 85.92 | 77.07 | 36.83 |
Extra-ordinary Items | -0.23 | -0.04 | -0.01 | -0.64 |
Adjusted Profit After Extra-ordinary item | 72.39 | 85.96 | 77.08 | 37.47 |
| | | | |
EPS (Unit Curr.) | 3.66 | 4.36 | 5.87 | 2.93 |
EPS (Adj) (Unit Curr.) | 3.66 | 4.36 | 3.91 | 1.95 |
Calculated EPS (Unit Curr.) | 3.66 | 4.36 | 5.87 | 2.81 |
Calculated EPS (Adj) (Unit Curr.) | 3.66 | 4.36 | 3.91 | 1.87 |
Calculated EPS (Ann.) (Unit Curr.) | 14.63 | 17.45 | 23.49 | 11.22 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.63 | 17.45 | 15.66 | 7.48 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 4.00 | 4.00 |
Equity | 98.67 | 98.45 | 65.63 | 65.63 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 40.93 | 28.69 | 26.68 | 26.77 |
PBDTM(%) | 31.98 | 26.16 | 24.34 | 20.54 |
PATM(%) | 18.71 | 17.60 | 15.94 | 11.88 |