| Gross Sales | 27.72 | 22.16 | 22.08 | 15.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.56 | 0.00 | 0.06 | 0.30 |
| Total Income | 28.28 | 22.17 | 22.15 | 16.15 |
| Total Expenditure | 22.44 | 15.71 | 14.77 | 12.73 |
| PBIDT | 5.84 | 6.45 | 7.37 | 3.42 |
| Interest | 2.73 | 1.85 | 2.16 | 1.86 |
| PBDT | 3.12 | 4.60 | 5.21 | 1.56 |
| Depreciation | 0.11 | 0.05 | 0.05 | 0.00 |
| Tax | 2.31 | 1.00 | 1.09 | 0.39 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.01 | -0.02 | 0.00 |
| Reported Profit After Tax | 0.68 | 3.54 | 4.10 | 1.17 |
| Extra-ordinary Items | 0.08 | -0.23 | 0.15 | 0.13 |
| Adjusted Profit After Extra-ordinary item | 0.60 | 3.77 | 3.95 | 1.04 |
| | | | | |
| EPS (Unit Curr.) | 0.32 | 1.69 | 1.96 | 0.56 |
| EPS (Adj) (Unit Curr.) | 0.32 | 1.69 | 1.96 | 0.56 |
| Calculated EPS (Unit Curr.) | 0.32 | 1.70 | 1.96 | 0.56 |
| Calculated EPS (Adj) (Unit Curr.) | 0.32 | 1.70 | 1.96 | 0.56 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.30 | 6.78 | 7.86 | 2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.30 | 6.78 | 7.86 | 2.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.87 | 20.87 | 20.87 | 20.87 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 21.07 | 29.11 | 33.38 | 21.58 |
| PBDTM(%) | 11.26 | 20.76 | 23.60 | 9.84 |
| PATM(%) | 2.45 | 15.97 | 18.57 | 7.38 |