| Gross Sales | 18.90 | 20.58 | 18.63 | 17.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.86 | 1.15 | 1.08 | 1.21 |
| Total Income | 19.76 | 21.73 | 19.71 | 19.07 |
| Total Expenditure | 20.52 | 22.53 | 24.76 | 20.49 |
| PBIDT | -0.76 | -0.80 | -5.05 | -1.42 |
| Interest | 3.43 | 3.58 | 3.41 | 3.14 |
| PBDT | -4.19 | -4.38 | -8.46 | -4.56 |
| Depreciation | 2.54 | 2.44 | 2.52 | 2.46 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6.72 | -6.82 | -10.98 | -7.02 |
| Extra-ordinary Items | 0.00 | 0.00 | -1.73 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.72 | -6.82 | -9.25 | -7.02 |
| | | | | |
| EPS (Unit Curr.) | -2.77 | -2.81 | -4.53 | -2.90 |
| EPS (Adj) (Unit Curr.) | -2.77 | -2.81 | -4.53 | -2.90 |
| Calculated EPS (Unit Curr.) | -2.77 | -2.81 | -4.53 | -2.90 |
| Calculated EPS (Adj) (Unit Curr.) | -2.77 | -2.81 | -4.53 | -2.90 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.10 | -11.25 | -18.12 | -11.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.10 | -11.25 | -18.12 | -11.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.85 | 4.85 | 4.85 | 4.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.02 | -3.89 | -27.11 | -7.95 |
| PBDTM(%) | -22.17 | -21.28 | -45.41 | -25.53 |
| PATM(%) | -35.56 | -33.14 | -58.94 | -39.31 |