| Gross Sales | 127,335.00 | 142,680.00 | 134,133.00 | 140,148.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13,460.00 | 5,577.00 | 3,214.00 | 3,801.00 |
| Total Income | 129,801.00 | 138,539.00 | 127,595.00 | 133,909.00 |
| Total Expenditure | 103,171.00 | 117,846.00 | 109,168.00 | 116,683.00 |
| PBIDT | 26,630.00 | 20,693.00 | 18,427.00 | 17,226.00 |
| Interest | 2,194.00 | 2,058.00 | 2,371.00 | 2,662.00 |
| PBDT | 24,436.00 | 18,635.00 | 16,056.00 | 14,564.00 |
| Depreciation | 4,130.00 | 4,464.00 | 4,459.00 | 4,350.00 |
| Tax | 1,947.00 | 2,346.00 | 2,483.00 | 2,113.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 455.00 | 608.00 | 393.00 | 388.00 |
| Reported Profit After Tax | 17,904.00 | 11,217.00 | 8,721.00 | 7,713.00 |
| Extra-ordinary Items | 7,868.38 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10,035.62 | 11,217.00 | 8,721.00 | 7,713.00 |
| | | | | |
| EPS (Unit Curr.) | 13.23 | 8.29 | 6.44 | 11.40 |
| EPS (Adj) (Unit Curr.) | 13.23 | 8.29 | 6.44 | 5.70 |
| Calculated EPS (Unit Curr.) | 13.23 | 8.29 | 6.44 | 11.40 |
| Calculated EPS (Adj) (Unit Curr.) | 13.23 | 8.29 | 6.44 | 5.70 |
| Calculated EPS (Ann.) (Unit Curr.) | 52.92 | 33.16 | 25.78 | 45.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 52.92 | 33.16 | 25.78 | 22.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13,532.00 | 13,532.00 | 13,532.00 | 6,766.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 22.89 | 15.56 | 14.81 | 13.24 |
| PBDTM(%) | 21.00 | 14.02 | 12.91 | 11.19 |
| PATM(%) | 15.39 | 8.44 | 7.01 | 5.93 |