| Gross Sales | 53.73 | 61.61 | 31.11 | 108.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.40 | 2,275.20 | 25.23 | 50.29 |
| Total Income | 66.13 | 2,336.81 | 56.34 | 158.31 |
| Total Expenditure | 3,213.63 | 123.68 | 85.79 | 1,032.78 |
| PBIDT | -3,147.50 | 2,213.13 | -29.45 | -874.47 |
| Interest | 51.25 | 128.11 | 173.65 | 193.53 |
| PBDT | -3,198.75 | 2,085.02 | -203.10 | -1,068.00 |
| Depreciation | 3.68 | 3.17 | 3.19 | 2.85 |
| Tax | 0.15 | -2.97 | 0.00 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3,202.58 | 2,084.82 | -206.29 | -1,070.92 |
| Extra-ordinary Items | -3,108.04 | 2,248.09 | 0.00 | -758.98 |
| Adjusted Profit After Extra-ordinary item | -94.54 | -163.27 | -206.29 | -311.94 |
| | | | | |
| EPS (Unit Curr.) | -80.85 | 52.63 | -5.21 | -28.40 |
| EPS (Adj) (Unit Curr.) | -80.85 | 52.63 | -5.21 | -28.40 |
| Calculated EPS (Unit Curr.) | -80.84 | 52.62 | -5.21 | -27.03 |
| Calculated EPS (Adj) (Unit Curr.) | -80.84 | 52.62 | -5.21 | -27.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -323.35 | 210.50 | -20.83 | -108.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -323.35 | 210.50 | -20.83 | -108.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 396.17 | 396.17 | 396.17 | 396.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5,857.99 | 3,592.16 | -94.66 | -809.54 |
| PBDTM(%) | -5,953.38 | 3,384.22 | -652.84 | -988.71 |
| PATM(%) | -5,960.51 | 3,383.90 | -663.10 | -991.41 |