| Gross Sales | 59.35 | 51.82 | 69.72 | 75.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.35 | 51.82 | 69.72 | 75.71 |
| Total Expenditure | 55.28 | 46.26 | 66.63 | 68.22 |
| PBIDT | 4.07 | 5.55 | 3.08 | 7.49 |
| Interest | 0.10 | 0.00 | 0.02 | 0.02 |
| PBDT | 3.97 | 5.55 | 3.06 | 7.47 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 1.15 | 1.61 | 1.38 | 1.73 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 2.81 | 3.93 | 1.68 | 5.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.81 | 3.93 | 1.68 | 5.74 |
| | | | | |
| EPS (Unit Curr.) | 0.47 | 0.66 | 1.41 | 4.82 |
| EPS (Adj) (Unit Curr.) | 0.47 | 0.66 | 0.28 | 4.82 |
| Calculated EPS (Unit Curr.) | 0.47 | 0.66 | 1.41 | 4.82 |
| Calculated EPS (Adj) (Unit Curr.) | 0.47 | 0.66 | 0.28 | 4.82 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.89 | 2.64 | 5.63 | 19.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.89 | 2.64 | 1.13 | 19.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 59.55 | 59.55 | 11.91 | 11.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.86 | 10.71 | 4.42 | 9.89 |
| PBDTM(%) | 6.69 | 10.71 | 4.39 | 9.87 |
| PATM(%) | 4.73 | 7.58 | 2.41 | 7.58 |