| Gross Sales | 41.47 | 28.23 | 16.56 | 19.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.66 | 0.58 | 0.58 | 0.85 |
| Total Income | 42.13 | 28.81 | 17.14 | 20.77 |
| Total Expenditure | 42.91 | 29.18 | 18.40 | 31.82 |
| PBIDT | -0.78 | -0.36 | -1.26 | -11.05 |
| Interest | 1.51 | 1.30 | 1.00 | 0.54 |
| PBDT | -2.29 | -1.67 | -2.27 | -11.60 |
| Depreciation | 0.42 | 0.41 | 0.42 | 0.46 |
| Tax | 0.00 | 0.00 | 0.00 | -0.59 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.17 | 1.20 | 0.02 | 4.52 |
| Reported Profit After Tax | -1.53 | -3.27 | -2.71 | -15.98 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.53 | -3.27 | -2.71 | -15.98 |
| | | | | |
| EPS (Unit Curr.) | -4.90 | -10.50 | -8.69 | -51.26 |
| EPS (Adj) (Unit Curr.) | -4.90 | -10.50 | -8.69 | -34.89 |
| Calculated EPS (Unit Curr.) | -4.90 | -10.50 | -8.69 | -51.26 |
| Calculated EPS (Adj) (Unit Curr.) | -4.90 | -10.50 | -8.69 | -34.89 |
| Calculated EPS (Ann.) (Unit Curr.) | -19.62 | -42.01 | -34.76 | -205.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -19.62 | -42.01 | -34.76 | -139.55 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.12 | 3.12 | 3.12 | 3.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.88 | -1.28 | -7.61 | -55.47 |
| PBDTM(%) | -5.52 | -5.92 | -13.71 | -58.23 |
| PATM(%) | -3.69 | -11.58 | -16.36 | -80.22 |