| Gross Sales | 153.06 | 130.40 | 132.11 | 153.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.15 | 0.83 | 3.32 | 1.56 |
| Total Income | 154.21 | 131.23 | 135.43 | 155.02 |
| Total Expenditure | 149.68 | 145.64 | 138.11 | 161.00 |
| PBIDT | 4.53 | -14.41 | -2.68 | -5.98 |
| Interest | 5.58 | 7.04 | 6.49 | 6.15 |
| PBDT | -1.05 | -21.45 | -9.17 | -12.13 |
| Depreciation | 5.13 | 5.17 | 4.70 | 4.53 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6.18 | -26.62 | -13.87 | -16.66 |
| Extra-ordinary Items | 0.00 | -4.60 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.18 | -22.02 | -13.87 | -16.66 |
| | | | | |
| EPS (Unit Curr.) | -0.74 | -3.18 | -1.66 | -1.99 |
| EPS (Adj) (Unit Curr.) | -0.74 | -3.18 | -1.66 | -1.99 |
| Calculated EPS (Unit Curr.) | -0.74 | -3.18 | -1.66 | -1.99 |
| Calculated EPS (Adj) (Unit Curr.) | -0.74 | -3.18 | -1.66 | -1.99 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.95 | -12.72 | -6.63 | -7.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.95 | -12.72 | -6.63 | -7.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.74 | 16.74 | 16.74 | 16.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.96 | -11.05 | -2.03 | -3.90 |
| PBDTM(%) | -0.69 | -16.45 | -6.94 | -7.90 |
| PATM(%) | -4.04 | -20.41 | -10.50 | -10.86 |