| Gross Sales | 114.52 | 136.19 | 153.06 | 130.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.98 | 1.06 | 1.15 | 0.83 |
| Total Income | 115.50 | 137.25 | 154.21 | 131.23 |
| Total Expenditure | 137.17 | 148.08 | 149.68 | 145.64 |
| PBIDT | -21.67 | -10.83 | 4.53 | -14.41 |
| Interest | 5.28 | 4.88 | 5.58 | 7.04 |
| PBDT | -26.95 | -15.71 | -1.05 | -21.45 |
| Depreciation | 5.04 | 5.07 | 5.13 | 5.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -31.99 | -20.78 | -6.18 | -26.62 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -4.60 |
| Adjusted Profit After Extra-ordinary item | -31.99 | -20.78 | -6.18 | -22.02 |
| | | | | |
| EPS (Unit Curr.) | -3.82 | -2.48 | -0.74 | -3.18 |
| EPS (Adj) (Unit Curr.) | -3.82 | -2.48 | -0.74 | -3.18 |
| Calculated EPS (Unit Curr.) | -3.82 | -2.48 | -0.74 | -3.18 |
| Calculated EPS (Adj) (Unit Curr.) | -3.82 | -2.48 | -0.74 | -3.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.29 | -9.93 | -2.95 | -12.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.29 | -9.93 | -2.95 | -12.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.74 | 16.74 | 16.74 | 16.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -18.92 | -7.95 | 2.96 | -11.05 |
| PBDTM(%) | -23.53 | -11.54 | -0.69 | -16.45 |
| PATM(%) | -27.93 | -15.26 | -4.04 | -20.41 |