| Gross Sales | 96.18 | 113.23 | 90.73 | 107.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.23 | 0.42 | 0.41 | 0.70 |
| Total Income | 96.41 | 113.65 | 91.14 | 108.55 |
| Total Expenditure | 92.25 | 102.96 | 85.41 | 99.64 |
| PBIDT | 4.16 | 10.69 | 5.73 | 8.91 |
| Interest | 19.05 | 13.11 | 12.90 | 15.87 |
| PBDT | -14.89 | -2.42 | -7.17 | -6.96 |
| Depreciation | 8.34 | 8.70 | 9.18 | 7.22 |
| Tax | 1.30 | 1.30 | 1.30 | 0.58 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -24.53 | -12.42 | -17.66 | -14.76 |
| Extra-ordinary Items | -1.05 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -23.48 | -12.42 | -17.66 | -14.76 |
| | | | | |
| EPS (Unit Curr.) | -1.87 | -0.94 | -1.34 | -0.20 |
| EPS (Adj) (Unit Curr.) | -1.87 | -0.94 | -1.34 | -0.20 |
| Calculated EPS (Unit Curr.) | -1.87 | -0.94 | -1.34 | -1.12 |
| Calculated EPS (Adj) (Unit Curr.) | -1.87 | -0.94 | -1.34 | -1.12 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.46 | -3.78 | -5.37 | -4.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.46 | -3.78 | -5.37 | -4.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.30 | 26.30 | 26.30 | 26.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.33 | 9.44 | 6.32 | 8.26 |
| PBDTM(%) | -15.48 | -2.14 | -7.90 | -6.45 |
| PATM(%) | -25.50 | -10.97 | -19.46 | -13.69 |