| Gross Sales | 4.73 | 3.78 | 4.18 | 5.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.31 | 11.36 | 1.72 | 8.55 |
| Total Income | 7.04 | 15.14 | 5.90 | 14.06 |
| Total Expenditure | 3.53 | 5.85 | 7.21 | 7.22 |
| PBIDT | 3.51 | 9.29 | -1.31 | 6.84 |
| Interest | 8.72 | 8.67 | 8.25 | 7.49 |
| PBDT | -5.21 | 0.62 | -9.56 | -0.65 |
| Depreciation | 6.68 | 8.32 | 9.12 | 9.61 |
| Tax | -6.64 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.25 | -7.70 | -18.68 | -10.26 |
| Extra-ordinary Items | 0.00 | 9.67 | 0.00 | 3.59 |
| Adjusted Profit After Extra-ordinary item | -5.25 | -17.37 | -18.68 | -13.85 |
| | | | | |
| EPS (Unit Curr.) | -0.80 | -1.18 | -2.86 | -1.57 |
| EPS (Adj) (Unit Curr.) | -0.80 | -1.18 | -2.86 | -1.57 |
| Calculated EPS (Unit Curr.) | -0.80 | -1.18 | -2.86 | -1.57 |
| Calculated EPS (Adj) (Unit Curr.) | -0.80 | -1.18 | -2.86 | -1.57 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.22 | -4.72 | -11.45 | -6.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.22 | -4.72 | -11.45 | -6.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 65.25 | 65.25 | 65.25 | 65.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 74.21 | 245.77 | -31.34 | 124.14 |
| PBDTM(%) | -110.15 | 16.40 | -228.71 | -11.80 |
| PATM(%) | -110.99 | -203.70 | -446.89 | -186.21 |