| Gross Sales | 17.57 | 10.57 | 16.67 | 9.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.52 | 0.10 | 0.09 | 0.12 |
| Total Income | 19.10 | 10.67 | 16.75 | 10.09 |
| Total Expenditure | 13.96 | 14.22 | 7.18 | 11.94 |
| PBIDT | 5.13 | -3.55 | 9.58 | -1.84 |
| Interest | 0.89 | 0.95 | 1.10 | 1.01 |
| PBDT | 4.25 | -4.49 | 8.47 | -2.85 |
| Depreciation | 0.61 | 0.60 | 0.67 | 0.04 |
| Tax | 3.23 | 0.02 | -0.05 | 0.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.41 | -5.12 | 7.85 | -3.37 |
| Extra-ordinary Items | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.42 | -5.12 | 7.85 | -3.37 |
| | | | | |
| EPS (Unit Curr.) | 1.32 | -16.53 | 25.35 | -10.87 |
| EPS (Adj) (Unit Curr.) | 1.32 | -16.53 | 25.35 | -10.87 |
| Calculated EPS (Unit Curr.) | 1.32 | -16.53 | 25.35 | -10.87 |
| Calculated EPS (Adj) (Unit Curr.) | 1.32 | -16.53 | 25.35 | -10.87 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.30 | -66.12 | 101.41 | -43.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.30 | -66.12 | 101.41 | -43.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.10 | 3.10 | 3.10 | 3.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 29.20 | -33.59 | 57.47 | -18.46 |
| PBDTM(%) | 24.19 | -42.48 | 50.81 | -28.59 |
| PATM(%) | 2.33 | -48.44 | 47.09 | -33.80 |