| Gross Sales | 1.36 | 1.22 | 1.50 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.31 | 7.29 | 80.67 | 12.78 |
| Total Income | 14.67 | 8.52 | 82.17 | 12.78 |
| Total Expenditure | 89.74 | 11.12 | 165.38 | 28.70 |
| PBIDT | -75.07 | -2.60 | -83.22 | -15.93 |
| Interest | 2.13 | 2.12 | 2.09 | 2.06 |
| PBDT | -77.20 | -4.72 | -85.31 | -17.98 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | -1.22 | 4.17 | -0.40 |
| Reported Profit After Tax | -77.46 | -3.53 | -89.51 | -17.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -77.46 | -3.53 | -89.51 | -17.61 |
| | | | | |
| EPS (Unit Curr.) | -1.44 | -0.07 | -1.66 | -0.35 |
| EPS (Adj) (Unit Curr.) | -1.44 | -0.07 | -1.66 | -0.35 |
| Calculated EPS (Unit Curr.) | -1.44 | -0.07 | -1.66 | -0.33 |
| Calculated EPS (Adj) (Unit Curr.) | -1.44 | -0.07 | -1.66 | -0.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.75 | -0.26 | -6.65 | -1.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.75 | -0.26 | -6.65 | -1.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 538.47 | 538.47 | 538.47 | 538.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5,519.85 | -213.11 | -5,548.00 | 0.00 |
| PBDTM(%) | -5,676.47 | -386.89 | -5,687.33 | 0.00 |
| PATM(%) | -5,695.59 | -289.34 | -5,967.33 | 0.00 |