| Gross Sales | 8.26 | 23.38 | 12.14 | 27.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.63 | -15.18 | 21.64 | 6.49 |
| Total Income | 8.89 | 8.20 | 33.77 | 34.32 |
| Total Expenditure | 15.12 | 29.27 | 13.61 | 13.99 |
| PBIDT | -6.24 | -21.07 | 20.16 | 20.34 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 |
| PBDT | -6.24 | -21.07 | 20.16 | 20.34 |
| Depreciation | 0.63 | 1.57 | 1.22 | 1.53 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.31 | 5.95 | 13.60 | 8.59 |
| Reported Profit After Tax | -6.56 | -28.59 | 5.35 | 10.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.56 | -28.59 | 5.35 | 10.21 |
| | | | | |
| EPS (Unit Curr.) | -1.27 | -8.32 | 7.36 | 3.96 |
| EPS (Adj) (Unit Curr.) | -1.27 | -8.32 | 3.68 | 1.98 |
| Calculated EPS (Unit Curr.) | -2.55 | -11.10 | 2.08 | 3.96 |
| Calculated EPS (Adj) (Unit Curr.) | -2.55 | -11.10 | 1.04 | 1.98 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.18 | -44.39 | 8.30 | 15.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.18 | -44.39 | 4.15 | 7.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.76 | 25.76 | 25.76 | 25.76 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -75.54 | -90.12 | 166.06 | 73.09 |
| PBDTM(%) | -75.54 | -90.12 | 166.06 | 73.09 |
| PATM(%) | -79.42 | -122.28 | 44.07 | 36.69 |